S
how details of all your work
in the lined examination answer booklet
Write all your final answers in the Answer Sheet provided with the exam page
12.
QUESTION I. 15 POINTS
Use the following information to calculate and answer the next 6 questions. (SHOW YOUR WORK)
Labrador Company produces a single product. It sold 75,000 units last year with the following results:
Sales
$1,875,000
Variable costs
$750,000
Fixed costs
300,000
1,050,000
Net income before taxes
825,000
Income taxes (45%)
371,250
Net income
$ 453,750
In an attempt to improve its product, Labrador is considering replacing a component part in its product that has a cost of
$5 per unit with a new and better part costing $10 per unit during the coming year. A new machine would also be needed
to increase plant capacity. The machine would cost $90,000, with a useful life of six years and no salvage value. The
company uses straight-line amortization on all plant assets.
1.
Labrador's break-even point in units last year was =20,000 units
→
$300k/$15 per unit
2.
Product's units that Labrador would have to sell in the past year to earn $247,500 in net income after taxes are
50,000→
$247,500/.55 = $450,000;
$450,000+300,000/$15 = 50,000 units
3.
If it holds the sales price constant and makes the suggested changes, Labrador's break-even point in units in the
coming year will be
31,500 units
→ ($300,000 + 90,000/6)/10 = 31,500 units
4.
If it holds the sales price constant and makes the suggested changes, Labrador have to sell to make the same net
income before taxes as last year will be 114,000 units
→
$825,000+315,000above/10= 114,000 units
5.
If Labrador wishes to maintain the same contribution margin ratio, selling price per unit of product must it
charge next year to cover the increased materials costs will be $37.5→
C/M ratio is 60%, thus V/C = 40%, new
V/C = $15 so S/P = $15/.4 = 37.50 new S/P
6.
The effect on the company's net income before tax if the sales increased by 10% last year will be
Do not prepare income statement. $112,500 increase =DOL X increase of sales X net income
OR
→
sales units = 75000*1.1=82,500 ($15)-300,000 = 937.5K, was 825K, thus increase by 112.5K
QUESTION II-A. 7.5 POINTS
Use the following information to calculate and answer the next 3 questions. (SHOW YOUR WORK)
Taylor Enterprises sells its product for $40 per unit. It currently produces 100,000 units per year, operating at normal
capacity, which is about 80% of full capacity. Taylor recently received a special order from a customer for 20,000 units.
Production costs per unit for regular sales are direct materials $ 6, direct labour $14, and manufacturing overhead $12.
The $12for manufacturing overhead is based on $400,000 of annual fixed manufacturing overhead that is allocated using
the normal capacity.
COMM 305 ALL SECTIONS & ACCO 240
Final Exam April 2011
page
2