Counterpoint
Studios
Worksheet
November
30,
2022
Unadjusted
Trial
Adjustments
Adjusted
Trial
Balance
Balance
Account
Title
DR
CR
DR
CR
DR
CR
Cash
$52,250
$52,250
Accounts
Receivable
24,800
$8,100
32,900
Prepaid
Insurance
1,825
$1,825
0
Equipment
295,400
295,400
Accumulated
Depreciation—Equipment
$96,850
750
$97,600
Accounts
Payable
31,500
31,500
Bank
Loan
140,000
140,000
Wu,
Capital
96,750
96,750
Wu,
Withdrawals
60,000
60,000
Service
Revenue
382,500
8,100
390,600
Advertising
Expense
100,000
100,000
Salaries
Expense
185,000
185,000
Insurance
Expense
20,075
$1,825
21,900
Depreciation
Expense
8,250
750
9,000
Interest
Payable
0
500
500
Interest
Expense
0
500
500
Total
$747,600
|
$747,600
|
S$11,175|
$11,175
|
$756,950
|
$756,950